INVESTOR RELATIONS

QUARTERLY INFORMATION

2011 2010
2009
 2008 2007 2006 2005 2004 2003 2002 2001
2000                    

4th quarter 2009

  1/2010 2/2010 3/2010
Building Business
(unconsolidated)		 Average rent (yen / tsubo, all uses in Japan) 24,898 24,821 24,864
Vacancy rate (all uses in Japan) 4.09% 3.83% 3.40%
Residential
Business		 Mitsubishi Estate
(unconsolidated)		 New condominiums entering market (units) 150 252 227
Total for FY09 (units) 2,024 2,276 2,503
Condominium contract balance (million yen) 144,492 161,003 180,448
FY09 share (million yen) 119,567 132,068 133,950
FY10 share (million yen) 24,176 28,043 43,555
FY11 share (million yen) 750 891 2,942
Inventory (units) 1,084 1,352 1,103
Towa Real Estate
Development
(unconsolidated)		 New condominiums entering market (units) 133 251 346
Total for FY09 (units) 2,810 3,061 3,407
Condominium contract balance (million yen) 150,024 162,114 175,106
FY09 share (million yen) 134,905 139,300 141,170
FY10 share (million yen) 15,119 22,814 33,655
FY11 share (million yen) 0 0 281
Inventory (units) 849 862 807
PAGE TOP

3rd quarter 2009

  10/2009 11/2009 12/2009
Building Business
(unconsolidated)		 Average rent (yen / tsubo, all uses in Japan) 24,490 24,527 24,908
Vacancy rate (all uses in Japan) 3.80% 3.74% 3.89%
Residential
Business		 Mitsubishi Estate
(unconsolidated)		 New condominiums entering market (units) 331 310 136
Total for FY09 (units) 1,428 1,738 1,874
Condominium contract balance (million yen) 111,579 125,264 137,046
FY09 share (million yen) 93,823 104,293 113,201
FY10 share (million yen) 17,755 20,971 23,235
FY11 share (million yen) 0 0 609
Inventory (units) 1,243 1,174 1,163
Towa Real Estate
Development
(unconsolidated)		 New condominiums entering market (units) 280 164 242
Total for FY09 (units) 2,271 2,435 2,677
Condominium contract balance (million yen) 126,993 134,212 142,138
FY09 share (million yen) 118,651 124,569 129,193
FY10 share (million yen) 8,342 9,643 12,945
FY11 share (million yen) 0 0 0
Inventory (units) 1,038 891 924
PAGE TOP

2nd quarter 2009

  7/2009 8/2009 9/2009
Building Business
(unconsolidated)		 Average rent (yen / tsubo, all uses in Japan) 24,125 24,445 24,448
Vacancy rate (all uses in Japan) 3.64% 3.32% 3.80%
Residential
Business		 Mitsubishi Estate
(unconsolidated)		 New condominiums entering market (units) 203 137 158
Total for FY09 (units) 802 939 1,097
Condominium contract balance (million yen) 78,717 87,925 100,157
FY09 share (million yen) 72,180 76,850 84,931
FY10 share (million yen) 6,538 11,076 15,225
FY11 share (million yen) 0 0 0
Inventory (units) 1,048 1,001 1,102
Towa Real Estate
Development
(unconsolidated)		 New condominiums entering market (units) 417 357 282
Total for FY09 (units) 1,352 1,709 1,991
Condominium contract balance (million yen) 92,624 104,469 117,191
FY09 share (million yen) 88,158 99,403 109,989
FY10 share (million yen) 4,466 5,066 7,202
FY11 share (million yen) 0 0 0
Inventory (units) 1,117 1,043 962
PAGE TOP

1st quarter 2009

  4/2009 5/2009 6/2009
Building Business
(unconsolidated)		 Average rent (yen / tsubo, all uses in Japan) 23,566 24,008 23,972
Vacancy rate (all uses in Japan) 2.89% 3.25% 3.41%
Residential
Business		 Mitsubishi Estate
(unconsolidated)		 New condominiums entering market (units) 86 324 189
Total for FY09 (units) 86 410 599
Condominium contract balance (million yen) 54,265 60,592 71,259
FY09 share (million yen) 51,775 57,966 66,531
FY10 share (million yen) 2,490 2,626 4,729
FY11 share (million yen) 0 0 0
Inventory (units) 990 1,051 974
Towa Real Estate
Development
(unconsolidated)		 New condominiums entering market (units) 288 339 308
Total for FY09 (units) 288 627 935
Condominium contract balance (million yen) 54,188 68,818 80,536
FY09 share (million yen) 53,112 66,027 77,220
FY10 share (million yen) 1,076 2,791 3,316
FY11 share (million yen) 0 0 0
Inventory (units) 1,195 1,197 1,206